
|

|

|

|
Financial highlights
| (Dollar amounts in thousands, except per share) |
| (US GAAP) |
1998 |
1997 |
1996 |
| Operating Results |
| Total operating revenues |
375,957 |
305,930 |
213,230 |
| Net operating revenues (1) |
360,998 |
293,934 |
204,169 |
| Operating income |
101,839 |
86,822 |
70,474 |
| % net operating revenues |
28.2% |
29.5% |
34.5% |
| Net (loss) income |
(4,715) |
61,076 |
44,896 |
| % net operating revenues |
(1.3%) |
20.8% |
22.0% |
| Net (loss) income per common share (2) |
US$(0.24) |
US$3.17 |
US$2.53 |
| Net (loss) income per ADS equivalent (3) |
US$(0.18) |
US$2.38 |
US$1.90 |
| EBITDA (4) |
144,108 |
112,060 |
85,923 |
| % net operating revenues |
39.9% |
38.1% |
42.1% |
Consolidated Balance Sheet Data
(Dollar amounts in thousands) |
|
|
|
Cash, cash equivalents and Short-term investments |
16,646 |
38,502 |
48,954 |
| Working capital (deficit) |
(46,259) |
17,628 |
35,109 |
| Property and equipment, net |
416,036 |
347,653 |
179,808 |
| Total assets |
536,067 |
483,098 |
298,889 |
| Total debt including current portion |
192,330 |
158,352 |
71,713 |
| Total liabilities |
333,131 |
275,447 |
152,314 |
| Total shareholders' equity |
202,936 |
207,651 |
146,575 |
| Statistics |
| End of period subscribers: |
| Moscow License Area |
124,037 |
110,140 |
56,584 |
| The Regions (5) |
11,525 |
6,092 |
2,630 |
| Total Subscribers |
135,562 |
116,232 |
59,214 |
| Total Employees (6) |
1,332 |
1,280 |
1,094 |
| Market share - Moscow License Area (7) |
44% |
52% |
56% |
- Net operating revenues after deduction of revenue based taxes.
- Net (loss) income per share of common stock for 1996 has been adjusted to reflect the provisions of U.S. Statement of Financial Accounting Standard No. 128.
- Net (loss) income per share of common stock has been adjusted by a factor of 1.33 to determine net income per ADS equivalent as each ADS is equivalent to three quarters of one share of common stock.
- Operating income before depreciation, amortization and 1996 non-recurring charges.
- The regions include Samara and other areas with operational AMPS networks.
- VimpelCom and its principal subsidiaries.
- Based on the Company's estimates of active subscribers (namely, subscribers who have made payments in the last two months) on its networks and on the networks of the other wireless telecommunications providers in the Moscow License Area. Published subscriber data of other wireless telecommunications providers in the Moscow License Area and other available estimates of market share for the Moscow License Area include both active subscribers and inactive subscribers (namely, subscribers who have not made payments in the last two months). Such estimates result in a lower market share for the Company.
 
|